At a Glance
- Thesis: SpaceX outperformance is legible in cadence (87% U.S. share), reuse-driven $/kg (~$2,720/kg base), and integrated Launch + Starlink comps (~94.8× EV/Revenue at IPO offer on S-1 FY2025 revenue)—not mystery multiples alone [1][7][27].
- Workbook: Download the FMVA-style model and trace Step 4 cell-by-cell; every SpaceX P&L row is labeled
composite_case_informed. - Learning package: Video, audio, and slides above this article synthesize NotebookLM harvest on IPO mechanics and relative valuation [19][20][21].



